WHOLESALE CALCULATOR

Analyze wholesale deals with precision. Adjust closing costs from 1% to 4% to see the impact on your bottom line.

DEBT STRUCTURE

1st Mortgage

2nd Mortgage

3rd Mortgage

Other Debt

Cash To Seller

TOTAL PAYOFF$80,000

Closing Costs % (1% - 4%)

1.0%

Closing Costs Amount$1,433.333

Assignment Fee

Est. Title

Escrow

TOTAL CLOSING$63,333.333

Total Purchase$143,333.333

Est. Rehab

ARV (After Repair Value)

Sales Cost (7%)$16,100

NET PROFIT$60,566.667

ROI42.3%

Cents on Dollar62.3%

DEAL SCORE

EXCELLENT DEAL

Strong ROI - This deal has excellent profit potential

See how different closing cost percentages impact your bottom line

METRIC	1% CLOSING	2% CLOSING	3% CLOSING	4% CLOSING
Closing Costs Amount	$1,433	$2,896	$4,389	$5,913
Total Closing	$63,333	$64,796	$66,289	$67,813
Total Purchase	$143,333	$144,796	$146,289	$147,813
Net Profit	$60,567	$59,104	$57,611	$56,088
ROI	42.3%	40.8%	39.4%	37.9%
Cents on Dollar	62.3%	63.0%	63.6%	64.3%

💡 Pro Tip: Lower closing costs = Higher net profit and better ROI. Negotiate hard!