Wholesale Calculator
Analyze wholesale deals with precision
Debt Structure
1st Mortgage
2nd Mortgage
3rd Mortgage
Other Debt
Cash to Seller
TOTAL PAYOFF
$80,000
Closing Costs
Closing Costs (%)
Assignment Fee
Est. Title
Escrow
CLOSING COSTS
$1,433
TOTAL CLOSING
$63,333
Deal Analysis
Est. Rehab
ARV (After Repair Value)
Deal Score
42.3%
EXCELLENT DEAL
Key Metrics
TOTAL PURCHASE
$143,333
SALES COST (7%)
$16,100
NET PROFIT
$60,567
ROI
42.26%
CENTS ON DOLLAR
62.32ยข
Deal Breakdown
Total Payoff:
$80,000
Total Closing:
$63,333
Est. Rehab:
$10,000
Sales Cost:
$16,100
Total Investment:
$153,333
ARV:
$230,000
NET PROFIT:
$60,567